Org.nr 899 136 012 2012 → 2013 Year-over-year analysis

A2B HOLDING AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-05-11; registry 2014-08-11; journal 2014 643281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A2B HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +21 NOK → +66.9k NOK. Equity 5.10m NOK → 167.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2B HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+10 NOK +10.1k NOK
+100980.0%
Net result
+21 NOK +66.9k NOK
+318619.0%
Equity
5.10m NOK 167.5k NOK
-96.7%
Cash
100.5k NOK 70.6k NOK
-29.7%
Total assets
200.5k NOK 299.3k NOK
+49.2%

What improved

  • ↑

    Operating result improved

    Operating result +10 NOK → +10.1k NOK. Calculated

  • ↑

    Net result improved

    Net result +21 NOK → +66.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.10m NOK → 167.5k NOK (equity ratio 2543.4% → 56.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 100.5k NOK → 70.6k NOK (-29.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 221.8k NOK. Reported fact