Org.nr 921 456 875 2021 → 2022 Year-over-year analysis

A2B LOGISTICS AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, weaker earnings

approved 2023-07-21; registry 2023-07-24; journal 2023 638209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A2B LOGISTICS AS. Revenue 4.70m NOK → 5.42m NOK (+15.4%). Net result -190.1k NOK → -385.7k NOK. Equity -293.0k NOK → -678.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A2B LOGISTICS AS.

Scorecard

Revenue
4.70m NOK 5.42m NOK
+15.4%
Operating result
-67.7k NOK -311.1k NOK
-359.3%
Net result
-190.1k NOK -385.7k NOK
-102.9%
Equity
-293.0k NOK -678.7k NOK
-131.7%
Cash
57.3k NOK 152.1k NOK
+165.4%
Total assets
1.60m NOK 810.3k NOK
-49.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.70m NOK to 5.42m NOK (+15.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 57.3k NOK → 152.1k NOK (+165.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -67.7k NOK → -311.1k NOK (op. margin -1.4% → -5.7%). Calculated

  • ↓

    Net result weakened

    Net result -190.1k NOK → -385.7k NOK (net margin -4.0% → -7.1%). Calculated

  • ↓

    Equity eroded

    Book equity -293.0k NOK → -678.7k NOK (equity ratio -18.3% → -83.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -83.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 48.6k NOK → 39.9k NOK (-18.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact