Org.nr 992 686 278 2013 → 2014 Year-over-year analysis

A2BUS AS: årsregnskap 2014 vs 2013

Shrank 18% on revenue, slipped into loss

approved 2015-06-30; registry 2015-10-19; journal 2015 942517

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A2BUS AS. Revenue 2.34m NOK → 1.92m NOK (-18.1%). Net result +218.3k NOK → -304.9k NOK. Equity 901.7k NOK → 596.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2BUS AS.

Scorecard

Revenue
2.34m NOK 1.92m NOK
-18.1%
Operating result
+227.8k NOK -267.6k NOK
-217.5%
Net result
+218.3k NOK -304.9k NOK
-239.7%
Equity
901.7k NOK 596.8k NOK
-33.8%
Cash
429.7k NOK 286.8k NOK
-33.2%
Total assets
297.9k NOK 1.39m NOK
+367.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 6.67m NOK → 757.5k NOK (285% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.34m NOK to 1.92m NOK (-18.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +227.8k NOK → -267.6k NOK (op. margin 9.7% → -14.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 218.3k NOK profit to a loss of 304.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 901.7k NOK → 596.8k NOK (equity ratio 302.7% → 42.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 429.7k NOK → 286.8k NOK (-33.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 494.5k NOK → 368.2k NOK. Reported fact