Org.nr 992 686 278 2018 → 2019 Year-over-year analysis

A2BUS AS: årsregnskap 2019 vs 2018

Shrank 61% on revenue, weaker earnings

approved 2020-11-15; registry 2020-11-18; journal 2020 969303

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A2BUS AS. Revenue 1.50m NOK → 578.0k NOK (-61.4%). Net result -3 909 NOK → -36.8k NOK. Equity -93.8k NOK → -130.6k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A2BUS AS.

Scorecard

Revenue
1.50m NOK 578.0k NOK
-61.4%
Operating result
-163.6k NOK +24.8k NOK
+115.1%
Net result
-3 909 NOK -36.8k NOK
-842.4%
Equity
-93.8k NOK -130.6k NOK
-39.3%
Cash
86.4k NOK 75.4k NOK
-12.8%
Total assets
292.0k NOK 161.3k NOK
-44.8%

What improved

  • ↑

    Operating result improved

    Operating result -163.6k NOK → +24.8k NOK (op. margin -10.9% → 4.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.56m NOK → 314.3k NOK (305% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.50m NOK to 578.0k NOK (-61.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result -3 909 NOK → -36.8k NOK (net margin -0.3% → -6.4%). Calculated

  • ↓

    Equity eroded

    Book equity -93.8k NOK → -130.6k NOK (equity ratio -32.1% → -81.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 86.4k NOK → 75.4k NOK (-12.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -81.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 328 NOK → 66.4k NOK. Reported fact