Org.nr 991 977 430 2013 → 2014 Year-over-year analysis

A2G EIENDOMSDRIFT OG LOGISTIKK AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-06-11; registry 2015-09-08; journal 2015 805702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A2G EIENDOMSDRIFT OG LOGISTIKK AS. Revenue 39.72m NOK → 38.82m NOK (-2.3%). Equity 808.7k NOK → 1.80m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A2G EIENDOMSDRIFT OG LOGISTIKK AS.

Scorecard

Revenue
39.72m NOK 38.82m NOK
-2.3%
Operating result
-2.53m NOK +1.05m NOK
+141.5%
Equity
808.7k NOK 1.80m NOK
+122.6%
Cash
5.10m NOK n/m
—
Total assets
12.47m NOK 11.96m NOK
-4.1%

What improved

  • ↑

    Operating result improved

    Operating result -2.53m NOK → +1.05m NOK (op. margin -6.4% → 2.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 808.7k NOK → 1.80m NOK (equity ratio 6.5% → 15.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.72m NOK to 38.82m NOK (-2.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 9.45m NOK (0% → 24% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.81m NOK → 1.80m NOK — check capital reduction, conversion, or reclassification. Interpretation