Org.nr 991 977 430 2018 → 2019 Year-over-year analysis

A2G EIENDOMSDRIFT OG LOGISTIKK AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-04-20; registry 2020-07-09; journal 2020 557218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A2G EIENDOMSDRIFT OG LOGISTIKK AS. Revenue 11.82m NOK → 12.36m NOK (+4.5%). Net result -3 414 NOK → -82.2k NOK. Equity 1.34m NOK → 1.34m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for A2G EIENDOMSDRIFT OG LOGISTIKK AS.

Scorecard

Revenue
11.82m NOK 12.36m NOK
+4.5%
Operating result
-8 421 NOK -86.7k NOK
-929.4%
Net result
-3 414 NOK -82.2k NOK
-2306.7%
Equity
1.34m NOK 1.34m NOK
0.0%
Cash
125.1k NOK 10.14m NOK
+8004.6%
Total assets
3.25m NOK 2.95m NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.82m NOK to 12.36m NOK (+4.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 125.1k NOK → 10.14m NOK (+8004.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 421 NOK → -86.7k NOK (op. margin -0.1% → -0.7%). Calculated

  • ↓

    Net result weakened

    Net result -3 414 NOK → -82.2k NOK (net margin -0.0% → -0.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.34m NOK → 232.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 4.05m NOK → 4.57m NOK (34% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.57m NOK → 4.62m NOK (+1.1% YoY). Calculated