Org.nr 991 977 430 2022 → 2023 Year-over-year analysis

A2G EIENDOMSDRIFT OG LOGISTIKK AS: årsregnskap 2023 vs 2022

Shrank 5% on revenue, weaker earnings

approved 2024-05-30; registry 2024-08-03; journal 2024 709958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A2G EIENDOMSDRIFT OG LOGISTIKK AS. Revenue 27.77m NOK → 26.29m NOK (-5.3%). Net result +797.9k NOK → +388.6k NOK. Equity 3.65m NOK → 4.99m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A2G EIENDOMSDRIFT OG LOGISTIKK AS.

Scorecard

Revenue
27.77m NOK 26.29m NOK
-5.3%
Operating result
+790.4k NOK +379.7k NOK
-52.0%
Net result
+797.9k NOK +388.6k NOK
-51.3%
Equity
3.65m NOK 4.99m NOK
+36.9%
Cash
8.47m NOK 10.46m NOK
+23.5%
Total assets
7.75m NOK 8.83m NOK
+14.0%

What improved

  • ↑

    Equity strengthened

    Book equity 3.65m NOK → 4.99m NOK (equity ratio 47.1% → 56.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.47m NOK → 10.46m NOK (+23.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.17m NOK → 14.93m NOK (55% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.77m NOK to 26.29m NOK (-5.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +790.4k NOK → +379.7k NOK (op. margin 2.8% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +797.9k NOK → +388.6k NOK (net margin 2.9% → 1.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.51m NOK → 3.37m NOK (-38.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 32.3 → 21. Reported fact