Org.nr 991 977 430 2024 → 2025 Year-over-year analysis

A2G EIENDOMSDRIFT OG LOGISTIKK AS: årsregnskap 2025 vs 2024

Shrank 14% on revenue, stronger earnings, cash halved-plus

approved 2026-06-11; registry 2026-07-14; journal 2026 578455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A2G EIENDOMSDRIFT OG LOGISTIKK AS. Revenue 24.71m NOK → 21.22m NOK (-14.1%). Net result +38.9k NOK → +5.26m NOK. Equity 5.03m NOK → 5.28m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A2G EIENDOMSDRIFT OG LOGISTIKK AS.

Scorecard

Revenue
24.71m NOK 21.22m NOK
-14.1%
Operating result
-58.9k NOK +78.8k NOK
+233.7%
Net result
+38.9k NOK +5.26m NOK
+13405.3%
Equity
5.03m NOK 5.28m NOK
+5.1%
Cash
10.48m NOK 388.0k NOK
-96.3%
Total assets
8.37m NOK 11.17m NOK
+33.4%

What improved

  • ↑

    Operating result improved

    Operating result -58.9k NOK → +78.8k NOK (op. margin -0.2% → 0.4%). Calculated

  • ↑

    Net result improved

    Net result +38.9k NOK → +5.26m NOK (net margin 0.2% → 24.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.03m NOK → 5.28m NOK (equity ratio 60.1% → 47.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.15m NOK → 14.23m NOK (61% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.71m NOK to 21.22m NOK (-14.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 10.48m NOK → 388.0k NOK (-96.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.48m NOK → 388.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.23m NOK → 1.41m NOK (-56.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 22 → 24. Reported fact