Org.nr 918 408 703 2001 → 2002 Year-over-year analysis

A2G GRUPPEN AS: årsregnskap 2002 vs 2001

Shrank 11% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A2G GRUPPEN AS. Revenue 91.05m NOK → 81.00m NOK (-11.0%). Net result +4.78m NOK → +3.14m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
91.05m NOK 81.00m NOK
-11.0%
Operating result
+4.65m NOK +2.86m NOK
-38.5%
Net result
+4.78m NOK +3.14m NOK
-34.4%
Equity
n/m 39.29m NOK
—
Cash
n/m 13.55m NOK
—

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 91.05m NOK to 81.00m NOK (-11.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.65m NOK → +2.86m NOK (op. margin 5.1% → 3.5%). Calculated

  • ↓

    Net result weakened

    Net result +4.78m NOK → +3.14m NOK (net margin 5.3% → 3.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 41.78m NOK → 42.55m NOK (46% → 53% of revenue). Calculated