A2G GRUPPEN AS: årsregnskap 2005 vs 2003
Shrank 100% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2003 for A2G GRUPPEN AS. Revenue 85.70m NOK → 2 NOK (-100.0%). Equity 43.60m NOK → 53.80m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2G GRUPPEN AS.
At a glance
Scorecard
Revenue
85.70m NOK
2 NOK
-100.0%
Operating result
+4.00m NOK
n/m
—
Net result
+4.31m NOK
n/m
—
Equity
43.60m NOK
53.80m NOK
+23.4%
Cash
-18.16m NOK
n/m
—
Total assets
n/m
89.68m NOK
—
What improved
-
↑
Equity strengthened
Book equity 43.60m NOK → 53.80m NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 85.70m NOK to 2 NOK (-100.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 46.64m NOK → 60.30m NOK (54% → 3015222200% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 0 NOK → 6.32m NOK. Reported fact