Org.nr 991 977 392 2014 → 2015 Year-over-year analysis

A2G KOMPETANSE AS: årsregnskap 2015 vs 2014

Grew 52% on revenue

approved 2016-06-15; registry 2016-07-11; journal 2016 659065

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A2G KOMPETANSE AS. Revenue 28.81m NOK → 43.79m NOK (+52.0%). Equity 626.5k NOK → 786.3k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A2G KOMPETANSE AS.

Scorecard

Revenue
28.81m NOK 43.79m NOK
+52.0%
Operating result
+1 354 NOK n/m
—
Net result
+1 362 NOK n/m
—
Equity
626.5k NOK 786.3k NOK
+25.5%
Total assets
5.18m NOK 10.79m NOK
+108.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.81m NOK to 43.79m NOK (+52.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 626.5k NOK → 786.3k NOK (equity ratio 12.1% → 7.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 19.09m NOK → 29.68m NOK (66% → 68% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 926.4k NOK → 1.97m NOK (+113.0% YoY). Calculated