FirmaIQ
Org.nr 932 988 984 2008 → 2009 Year-over-year analysis

A2G VIDERE AS: årsregnskap 2009 vs 2008

Shrank 6% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A2G VIDERE AS. Revenue 22.77m NOK → 21.34m NOK (-6.3%). Net result -2.81m NOK → -3.52m NOK. Equity -2.15m NOK → 2.37m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
22.77m NOK 21.34m NOK
-6.3%
Net result
-2.81m NOK -3.52m NOK
-24.9%
Equity
-2.15m NOK 2.37m NOK
+210.0%
Cash
1 126 NOK 1.93m NOK
+171446.9%
Total assets
11.99m NOK 13.55m NOK
+13.0%

What improved

  • ↑

    Equity strengthened

    Book equity -2.15m NOK → 2.37m NOK (equity ratio -18.0% → 17.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 126 NOK → 1.93m NOK (+171446.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.81× → 1.21×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 214 NOK → 371.0k NOK (+370.8k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.77m NOK to 21.34m NOK (-6.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -2.81m NOK → -3.52m NOK (net margin -12.4% → -16.5%). Calculated