Org.nr 919 258 284 2018 → 2019 Year-over-year analysis

A2INSIGHT AS: årsregnskap 2019 vs 2018

Grew 146% on revenue, weaker earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-14; journal 2020 808898

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A2INSIGHT AS. Revenue 961.3k NOK → 2.36m NOK (+145.7%). Net result +7.26m NOK → +576.3k NOK. Equity 7.23m NOK → 306.3k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A2INSIGHT AS.

Scorecard

Revenue
961.3k NOK 2.36m NOK
+145.7%
Operating result
+336.3k NOK +754.0k NOK
+124.2%
Net result
+7.26m NOK +576.3k NOK
-92.1%
Equity
7.23m NOK 306.3k NOK
-95.8%
Cash
518.1k NOK 52.6k NOK
-89.8%
Total assets
613.5k NOK 660.1k NOK
+7.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 961.3k NOK to 2.36m NOK (+145.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +336.3k NOK → +754.0k NOK (op. margin 35.0% → 31.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +7.26m NOK → +576.3k NOK (net margin 755.0% → 24.4%). Calculated

  • ↓

    Equity eroded

    Book equity 7.23m NOK → 306.3k NOK (equity ratio 1178.6% → 46.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 518.1k NOK → 52.6k NOK (-89.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 112.6k NOK → 1.23m NOK (12% → 52% of revenue). Calculated