Org.nr 926 390 414 2022 → 2023 Year-over-year analysis

A2KY INGENIØR KONSULENT AS: årsregnskap 2023 vs 2022

Grew 23% on revenue, cash halved-plus

approved 2024-05-13; registry 2024-05-15; journal 2024 414109

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A2KY INGENIØR KONSULENT AS. Revenue 1.43m NOK → 1.76m NOK (+23.1%). Net result +25.5k NOK → +18.0k NOK. Equity 69.3k NOK → 87.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for A2KY INGENIØR KONSULENT AS.

Scorecard

Revenue
1.43m NOK 1.76m NOK
+23.1%
Operating result
+75.1k NOK +23.1k NOK
-69.2%
Net result
+25.5k NOK +18.0k NOK
-29.2%
Equity
69.3k NOK 87.4k NOK
+26.0%
Cash
385.8k NOK 173.8k NOK
-55.0%
Total assets
387.1k NOK 390.4k NOK
+0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.43m NOK to 1.76m NOK (+23.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 69.3k NOK → 87.4k NOK (equity ratio 17.9% → 22.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +75.1k NOK → +23.1k NOK (op. margin 5.2% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +25.5k NOK → +18.0k NOK (net margin 1.8% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 385.8k NOK → 173.8k NOK (-55.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.31m NOK → 1.65m NOK (91% → 94% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact