Org.nr 994 887 327 2013 → 2014 Year-over-year analysis

A2MEDIA AS: årsregnskap 2014 vs 2013

Grew 24% on revenue

approved 2015-02-02; registry 2015-02-16; journal 2015 306205

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A2MEDIA AS. Revenue 5.86m NOK → 7.26m NOK (+23.8%). Equity 527.8k NOK → 640.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A2MEDIA AS.

Scorecard

Revenue
5.86m NOK 7.26m NOK
+23.8%
Equity
527.8k NOK 640.3k NOK
+21.3%
Cash
1.37m NOK 1.82m NOK
+32.9%
Total assets
1.95m NOK 2.37m NOK
+21.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.86m NOK to 7.26m NOK (+23.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 527.8k NOK → 640.3k NOK (equity ratio 27.0% → 27.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.37m NOK → 1.82m NOK (+32.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.18m NOK → 5.51m NOK (71% → 76% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 770.2k NOK → 770 NOK (-99.9% YoY). Calculated