Org.nr 994 887 327 2024 → 2025 Year-over-year analysis

A2MEDIA AS: årsregnskap 2025 vs 2024

Grew 25% on revenue, weaker earnings

approved 2026-03-24; registry 2026-04-23; journal 2026 356711

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A2MEDIA AS. Revenue 11.08m NOK → 13.84m NOK (+24.9%). Net result +607.5k NOK → +294.3k NOK. Equity 4.39m NOK → 4.68m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A2MEDIA AS.

Scorecard

Revenue
11.08m NOK 13.84m NOK
+24.9%
Operating result
+742.1k NOK +616.5k NOK
-16.9%
Net result
+607.5k NOK +294.3k NOK
-51.6%
Equity
4.39m NOK 4.68m NOK
+6.7%
Cash
3.90m NOK 4.87m NOK
+24.9%
Total assets
6.98m NOK 8.13m NOK
+16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.08m NOK to 13.84m NOK (+24.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.39m NOK → 4.68m NOK (equity ratio 62.9% → 57.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.90m NOK → 4.87m NOK (+24.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +742.1k NOK → +616.5k NOK (op. margin 6.7% → 4.5%). Calculated

  • ↓

    Net result weakened

    Net result +607.5k NOK → +294.3k NOK (net margin 5.5% → 2.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.08m NOK → 8.29m NOK (73% → 60% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 449.5k NOK → 719.8k NOK (+60.1% YoY). Calculated