Org.nr 920 900 836 2021 → 2022 Year-over-year analysis

A2T INVEST AS: årsregnskap 2022 vs 2021

Shrank 85% on revenue, slipped into loss, cash halved-plus

registry 2023-07-12; journal 2023 608776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A2T INVEST AS. Revenue 39.8k NOK → 6 000 NOK (-84.9%). Net result +10.5k NOK → -46.5k NOK. Equity -2 647 NOK → -49.2k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A2T INVEST AS.

Scorecard

Revenue
39.8k NOK 6 000 NOK
-84.9%
Operating result
+9 368 NOK -26.5k NOK
-383.0%
Net result
+10.5k NOK -46.5k NOK
-544.0%
Equity
-2 647 NOK -49.2k NOK
-1757.2%
Cash
3 630 NOK 648 NOK
-82.1%
Total assets
305.5k NOK 681.9k NOK
+123.2%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.91×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.8k NOK to 6 000 NOK (-84.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9 368 NOK → -26.5k NOK (op. margin 23.5% → -441.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.5k NOK profit to a loss of 46.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2 647 NOK → -49.2k NOK (equity ratio -0.9% → -7.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 630 NOK → 648 NOK (-82.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 300.0k NOK → 1 NOK. Reported fact