Org.nr 923 930 310 2021 → 2022 Year-over-year analysis

A2Z GRAVING OG BYGG AS: årsregnskap 2022 vs 2021

Grew 68% on revenue, weaker earnings, fresh owner capital

registry 2023-07-12; journal 2023 609229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A2Z GRAVING OG BYGG AS. Revenue 50.8k NOK → 85.2k NOK (+67.6%). Net result +27.9k NOK → +12.6k NOK. Equity 70.1k NOK → 82.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
50.8k NOK 85.2k NOK
+67.6%
Operating result
+35.8k NOK +9 139 NOK
-74.5%
Net result
+27.9k NOK +12.6k NOK
-54.9%
Equity
70.1k NOK 82.7k NOK
+18.0%
Cash
743 NOK 788.7k NOK
+106056.5%
Total assets
86.3k NOK 105.1k NOK
+21.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.8k NOK to 85.2k NOK (+67.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 70.1k NOK → 82.7k NOK (equity ratio 81.3% → 78.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 743 NOK → 788.7k NOK (+106056.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 82.7k NOK (+52.7k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +35.8k NOK → +9 139 NOK (op. margin 70.4% → 10.7%). Calculated

  • ↓

    Net result weakened

    Net result +27.9k NOK → +12.6k NOK (net margin 54.9% → 14.8%). Calculated