Org.nr 912 000 052 2016 → 2017 Year-over-year analysis

A3 EIENDOM AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-06-30; registry 2018-08-04; journal 2018 868721

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for A3 EIENDOM AS. Equity 390.8k NOK → 553.2k NOK.

On the constructive side: equity strengthened. Pressures included: cash fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A3 EIENDOM AS.

At a glance

Revenue

n/m 0 NOK

—

Equity

390.8k NOK 553.2k NOK

+41.6%

Cash

22.8k NOK 5 195 NOK

-77.2%

Total assets

570.8k NOK 553.2k NOK

-3.1%

↑
Equity strengthened

Book equity 390.8k NOK → 553.2k NOK (equity ratio 68.5% → 100.0%). Calculated

↓
Cash fell

Bank deposits 22.8k NOK → 5 195 NOK (-77.2% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 6 316 NOK → 17.6k NOK. Calculated

·
Paid-in equity reduced

Paid-in equity fell 420.0k NOK → 600 NOK — check capital reduction, conversion, or reclassification. Interpretation
·
Book investments changed

Investment / intangible book value 548 NOK → 548.0k NOK. Reported fact