Org.nr 923 441 719 2020 → 2021 Year-over-year analysis

A3 EIENDOMSINVEST AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-30; registry 2022-07-28; journal 2022 806580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A3 EIENDOMSINVEST AS. Net result -258.4k NOK → -224.2k NOK. Equity -272.3k NOK → -496.5k NOK.

On the constructive side: net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A3 EIENDOMSINVEST AS.

Scorecard

Operating result
-1 323 NOK -1 525 NOK
-15.3%
Net result
-258.4k NOK -224.2k NOK
+13.2%
Equity
-272.3k NOK -496.5k NOK
-82.3%
Cash
10.2k NOK 25.6k NOK
+150.1%
Total assets
8.08m NOK 8.10m NOK
+0.2%

What improved

  • ↑

    Net result improved

    Net result -258.4k NOK → -224.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 10.2k NOK → 25.6k NOK (+150.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 323 NOK → -1 525 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -272.3k NOK → -496.5k NOK (equity ratio -3.4% → -6.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation