Org.nr 920 235 069 2020 → 2021 Year-over-year analysis

A3 INVEST AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-05-31; registry 2022-06-02; journal 2022 405783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A3 INVEST AS. Net result -2 NOK → -1 433 NOK. Equity 24.4k NOK → 23.0k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A3 INVEST AS.

Scorecard

Operating result
0 NOK -1 433 NOK
—
Net result
-2 NOK -1 433 NOK
-71550.0%
Equity
24.4k NOK 23.0k NOK
-5.9%
Cash
4 441 NOK 3 008 NOK
-32.3%
Total assets
249.4k NOK 248.0k NOK
-0.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -1 433 NOK. Calculated

  • ↓

    Net result weakened

    Net result -2 NOK → -1 433 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 23.0k NOK (equity ratio 9.8% → 9.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 441 NOK → 3 008 NOK (-32.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation