Org.nr 926 455 540 2021 → 2022 Year-over-year analysis

A3 MASKIN AS: årsregnskap 2022 vs 2021

Shrank 60% on revenue, slipped into loss

approved 2023-06-30; registry 2023-08-02; journal 2023 687956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A3 MASKIN AS. Revenue 166.4k NOK → 67.2k NOK (-59.6%). Net result +52.4k NOK → -82.7k NOK. Equity 76.8k NOK → -6 267 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A3 MASKIN AS.

Scorecard

Revenue
166.4k NOK 67.2k NOK
-59.6%
Operating result
+67.2k NOK -97.3k NOK
-244.9%
Net result
+52.4k NOK -82.7k NOK
-257.9%
Equity
76.8k NOK -6 267 NOK
-108.2%
Cash
168.3k NOK 103.5k NOK
-38.5%
Total assets
168.0k NOK 249.5k NOK
+48.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 166.4k NOK to 67.2k NOK (-59.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +67.2k NOK → -97.3k NOK (op. margin 40.4% → -144.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 52.4k NOK profit to a loss of 82.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 76.8k NOK → -6 267 NOK (equity ratio 45.7% → -2.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.3k NOK → 103.5k NOK (-38.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation