Org.nr 974 497 611 2010 → 2011 Year-over-year analysis

A3 RESSURS HOLDING AS: årsregnskap 2011 vs 2010

Grew 12% on revenue, returned to profit

approved 2012-06-12; registry 2012-07-14; journal 2012 529604

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A3 RESSURS HOLDING AS. Revenue 13.81m NOK → 15.44m NOK (+11.8%). Net result -309.7k NOK → +179.7k NOK. Equity 4.19m NOK → 4.37m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A3 RESSURS HOLDING AS.

Scorecard

Revenue
13.81m NOK 15.44m NOK
+11.8%
Operating result
-369.1k NOK +95.8k NOK
+126.0%
Net result
-309.7k NOK +179.7k NOK
+158.0%
Equity
4.19m NOK 4.37m NOK
+4.3%
Total assets
6.38m NOK 13.68m NOK
+114.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.81m NOK to 15.44m NOK (+11.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -369.1k NOK → +95.8k NOK (op. margin -2.7% → 0.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 309.7k NOK to a profit of 179.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.19m NOK → 4.37m NOK (equity ratio 65.7% → 31.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.12m NOK → 10.40m NOK (73% → 67% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 602.4k NOK → 226.4k NOK (-62.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 78 NOK → 6 950 NOK. Reported fact