Org.nr 928 265 897 2024 → 2025 Year-over-year analysis

A3 TERMINALDRIFT AS: årsregnskap 2025 vs 2024

Shrank 31% on revenue, slipped into loss

approved 2026-07-01; registry 2026-07-04; journal 2026 638407

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A3 TERMINALDRIFT AS. Revenue 1.20m NOK → 833.8k NOK (-30.5%). Net result +709.1k NOK → -870.3k NOK. Equity 37.4k NOK → 8.17m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.20m NOK 833.8k NOK
-30.5%
Operating result
+909.5k NOK +335.0k NOK
-63.2%
Net result
+709.1k NOK -870.3k NOK
-222.7%
Equity
37.4k NOK 8.17m NOK
+21713.4%
Cash
75.4k NOK 1.80m NOK
+2292.8%
Total assets
13.70m NOK 39.63m NOK
+189.2%

What improved

  • ↑

    Equity strengthened

    Book equity 37.4k NOK → 8.17m NOK (equity ratio 0.3% → 20.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 75.4k NOK → 1.80m NOK (+2292.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 200.0k NOK → 3 200 NOK (17% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.20m NOK to 833.8k NOK (-30.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +909.5k NOK → +335.0k NOK (op. margin 75.8% → 40.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 709.1k NOK profit to a loss of 870.3k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.84× → 0.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated