Org.nr 928 285 553 2022 → 2023 Year-over-year analysis

A3 TRANSPORT AS: årsregnskap 2023 vs 2022

Grew 117954% on revenue, stronger earnings

approved 2024-05-31; registry 2024-07-22; journal 2024 567947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A3 TRANSPORT AS. Revenue 49.9k NOK → 58.93m NOK (+117953.7%). Net result +3 097 NOK → +3.40m NOK. Equity 780.9k NOK → 176.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A3 TRANSPORT AS.

Scorecard

Revenue
49.9k NOK 58.93m NOK
+117953.7%
Operating result
+3 854 NOK +4.25m NOK
+110145.0%
Net result
+3 097 NOK +3.40m NOK
+109534.8%
Equity
780.9k NOK 176.3k NOK
-77.4%
Cash
3.44m NOK 5.63m NOK
+63.5%
Total assets
17.03m NOK 20.64m NOK
+21.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 49.9k NOK to 58.93m NOK (+117953.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3 854 NOK → +4.25m NOK (op. margin 7.7% → 7.2%). Calculated

  • ↑

    Net result improved

    Net result +3 097 NOK → +3.40m NOK (net margin 6.2% → 5.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.44m NOK → 5.63m NOK (+63.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 780.9k NOK → 176.3k NOK (equity ratio 4.6% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 8 152 NOK → 7.61m NOK (16% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 35.1k NOK → 42.65m NOK (+121380.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 10. Reported fact