Org.nr 912 053 199 2022 → 2023 Year-over-year analysis

A35 HOLDING AS: årsregnskap 2023 vs 2022

Shrank 51% on revenue, returned to profit, cash halved-plus

approved 2024-06-06; registry 2024-06-10; journal 2024 495574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A35 HOLDING AS. Revenue 1.26m NOK → 612.0k NOK (-51.3%). Net result -155.7k NOK → +347.5k NOK. Equity 564.5k NOK → 3.91m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A35 HOLDING AS.

Scorecard

Revenue
1.26m NOK 612.0k NOK
-51.3%
Operating result
-169.2k NOK +112.9k NOK
+166.7%
Net result
-155.7k NOK +347.5k NOK
+323.2%
Equity
564.5k NOK 3.91m NOK
+593.0%
Cash
105.7k NOK 24.6k NOK
-76.8%
Total assets
1.21m NOK 4.39m NOK
+261.8%

What improved

  • ↑

    Operating result improved

    Operating result -169.2k NOK → +112.9k NOK (op. margin -13.5% → 18.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 155.7k NOK to a profit of 347.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 564.5k NOK → 3.91m NOK (equity ratio 46.5% → 89.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.26m NOK to 612.0k NOK (-51.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 105.7k NOK → 24.6k NOK (-76.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.25m NOK → 1.43m NOK (100% → 233% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 702.1k NOK → 4.04m NOK. Reported fact