Org.nr 915 891 284 2020 → 2021 Year-over-year analysis

A38 ARKITEKTER AS: årsregnskap 2021 vs 2020

Grew 26% on revenue, weaker earnings

approved 2022-06-23; registry 2022-08-03; journal 2022 774356

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A38 ARKITEKTER AS. Revenue 10.18m NOK → 12.83m NOK (+26.0%). Net result +932.6k NOK → +613.8k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A38 ARKITEKTER AS.

Scorecard

Revenue
10.18m NOK 12.83m NOK
+26.0%
Operating result
+193.1k NOK +2.07m NOK
+970.7%
Net result
+932.6k NOK +613.8k NOK
-34.2%
Cash
2.35m NOK 2.39m NOK
+1.7%
Total assets
4.51m NOK 5.34m NOK
+18.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.18m NOK to 12.83m NOK (+26.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +193.1k NOK → +2.07m NOK (op. margin 1.9% → 16.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.35m NOK → 2.39m NOK (+1.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +932.6k NOK → +613.8k NOK (net margin 9.2% → 4.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.32m NOK → 8.49m NOK (72% → 66% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 366.2k NOK → 676.1k NOK (+84.6% YoY). Calculated