Org.nr 915 891 284 2022 → 2023 Year-over-year analysis

A38 ARKITEKTER AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, weaker earnings

approved 2024-05-31; registry 2024-06-18; journal 2024 488029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A38 ARKITEKTER AS. Revenue 12.62m NOK → 13.35m NOK (+5.8%). Net result +1.23m NOK → +645.9k NOK. Equity 1.47m NOK → 2.06m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for A38 ARKITEKTER AS.

Scorecard

Revenue
12.62m NOK 13.35m NOK
+5.8%
Operating result
+1.59m NOK +818.2k NOK
-48.6%
Net result
+1.23m NOK +645.9k NOK
-47.6%
Equity
1.47m NOK 2.06m NOK
+39.8%
Cash
3.39m NOK 1.98m NOK
-41.4%
Total assets
5.36m NOK 4.92m NOK
-8.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.62m NOK to 13.35m NOK (+5.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.47m NOK → 2.06m NOK (equity ratio 27.5% → 41.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.59m NOK → +818.2k NOK (op. margin 12.6% → 6.1%). Calculated

  • ↓

    Net result weakened

    Net result +1.23m NOK → +645.9k NOK (net margin 9.8% → 4.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.39m NOK → 1.98m NOK (-41.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.00m NOK → 960.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 8.75m NOK → 9.39m NOK (69% → 70% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 495.0k NOK → 43.4k NOK (-91.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 9. Reported fact