Org.nr 927 386 100 2021 → 2022 Year-over-year analysis

A390 PROSJEKT AS: årsregnskap 2022 vs 2021

Grew 173% on revenue, stronger earnings, fresh owner capital

approved 2023-06-28; registry 2023-07-15; journal 2023 616206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A390 PROSJEKT AS. Revenue 15.0k NOK → 41.0k NOK (+173.3%). Net result -99.8k NOK → -50.5k NOK. Equity -75.4k NOK → 22.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
15.0k NOK 41.0k NOK
+173.3%
Operating result
-97.9k NOK -6 734 NOK
+93.1%
Net result
-99.8k NOK -50.5k NOK
+49.4%
Equity
-75.4k NOK 22.1k NOK
+129.3%
Cash
72.6k NOK 42.8k NOK
-41.0%
Total assets
3.32m NOK 3.39m NOK
+2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.0k NOK to 41.0k NOK (+173.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -97.9k NOK → -6 734 NOK (op. margin -652.4% → -16.4%). Calculated

  • ↑

    Net result improved

    Net result -99.8k NOK → -50.5k NOK (net margin -665.4% → -123.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -75.4k NOK → 22.1k NOK (equity ratio -2.3% → 0.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 72.6k NOK → 42.8k NOK (-41.0% YoY). Calculated