Org.nr 914 969 867 2015 → 2016 Year-over-year analysis

A3CERT SERTIFISERING AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-05-30; registry 2017-06-17; journal 2017 465786

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A3CERT SERTIFISERING AS. Equity 21.5k NOK → -39.8k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A3CERT SERTIFISERING AS.

Scorecard

Operating result
-8 558 NOK -61.4k NOK
-616.9%
Net result
-8 470 NOK n/m
—
Equity
21.5k NOK -39.8k NOK
-284.7%
Cash
91.5k NOK 30.2k NOK
-67.0%
Total assets
91.5k NOK 30.2k NOK
-67.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 558 NOK → -61.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 21.5k NOK → -39.8k NOK (equity ratio 23.5% → -131.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 91.5k NOK → 30.2k NOK (-67.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -131.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation