Org.nr 918 989 331 2022 → 2023 Year-over-year analysis

A3PRO AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, stronger earnings

approved 2024-05-22; registry 2024-06-29; journal 2024 562770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A3PRO AS. Revenue 698.1k NOK → 528.2k NOK (-24.3%). Net result +69.6k NOK → +178.8k NOK. Equity -244.9k NOK → -66.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A3PRO AS.

Scorecard

Revenue
698.1k NOK 528.2k NOK
-24.3%
Operating result
+96.8k NOK +195.3k NOK
+101.7%
Net result
+69.6k NOK +178.8k NOK
+157.1%
Equity
-244.9k NOK -66.0k NOK
+73.0%
Cash
53 NOK 11.1k NOK
+20807.5%
Total assets
47.7k NOK 78.3k NOK
+64.0%

What improved

  • ↑

    Operating result improved

    Operating result +96.8k NOK → +195.3k NOK (op. margin 13.9% → 37.0%). Calculated

  • ↑

    Net result improved

    Net result +69.6k NOK → +178.8k NOK (net margin 10.0% → 33.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -244.9k NOK → -66.0k NOK (equity ratio -512.9% → -84.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 53 NOK → 11.1k NOK (+20807.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 1.16×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 698.1k NOK to 528.2k NOK (-24.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 117.3k NOK → 101.5k NOK (-13.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact