Org.nr 918 989 331 2024 → 2025 Year-over-year analysis

A3PRO AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-07-29; registry 2026-07-30; journal 2026 729463

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A3PRO AS. Revenue 325.0k NOK → 309.9k NOK (-4.7%). Net result +45.9k NOK → +23.9k NOK. Equity -20.2k NOK → 3 715 NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A3PRO AS.

Scorecard

Revenue
325.0k NOK 309.9k NOK
-4.7%
Operating result
+78.8k NOK +33.0k NOK
-58.2%
Net result
+45.9k NOK +23.9k NOK
-47.9%
Equity
-20.2k NOK 3 715 NOK
+118.4%
Cash
-23.2k NOK 107.1k NOK
+562.1%
Total assets
11.7k NOK 154.9k NOK
+1221.0%

What improved

  • ↑

    Equity strengthened

    Book equity -20.2k NOK → 3 715 NOK (equity ratio -172.2% → 2.4%). Calculated

  • ↑

    Cash rose

    Bank deposits -23.2k NOK → 107.1k NOK (+562.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 1.62×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 325.0k NOK to 309.9k NOK (-4.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +78.8k NOK → +33.0k NOK (op. margin 24.3% → 10.6%). Calculated

  • ↓

    Net result weakened

    Net result +45.9k NOK → +23.9k NOK (net margin 14.1% → 7.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 51.9k NOK → 1.14m NOK (16% → 369% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 53.7k NOK → 30.3k NOK (-43.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact