Org.nr 992 358 750 2010 → 2011 Year-over-year analysis

A3T INVEST AS: årsregnskap 2011 vs 2010

Cash halved-plus

approved 2012-05-31; registry 2012-06-16; journal 2012 432138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A3T INVEST AS. Revenue 531.8k NOK → 531.0k NOK (-0.2%). Equity 1.01m NOK → 1.02m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A3T INVEST AS.

Scorecard

Revenue
531.8k NOK 531.0k NOK
-0.2%
Operating result
-55.5k NOK +38.5k NOK
+169.4%
Equity
1.01m NOK 1.02m NOK
+1.2%
Cash
178.3k NOK 75.3k NOK
-57.8%
Total assets
1.26m NOK 1.35m NOK
+7.6%

What improved

  • ↑

    Operating result improved

    Operating result -55.5k NOK → +38.5k NOK (op. margin -10.4% → 7.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.01m NOK → 1.02m NOK (equity ratio 80.0% → 75.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 235.6k NOK → 206.3k NOK (44% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 531.8k NOK to 531.0k NOK (-0.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 178.3k NOK → 75.3k NOK (-57.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 24.8k NOK → 996.8k NOK. Reported fact