Org.nr 992 358 750 2013 → 2014 Year-over-year analysis

A3T INVEST AS: årsregnskap 2014 vs 2013

Shrank 66% on revenue, stronger earnings

approved 2015-06-30; registry 2015-07-27; journal 2015 651235

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A3T INVEST AS. Revenue 378.3k NOK → 130.0k NOK (-65.6%). Net result +8 958 NOK → +64.7k NOK. Equity 1.01m NOK → 946.0k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A3T INVEST AS.

Scorecard

Revenue
378.3k NOK 130.0k NOK
-65.6%
Operating result
n/m +66.8k NOK
—
Net result
+8 958 NOK +64.7k NOK
+622.8%
Equity
1.01m NOK 946.0k NOK
-6.4%
Cash
71.0k NOK 35.6k NOK
-49.8%
Total assets
1.39m NOK 1.21m NOK
-12.8%

What improved

  • ↑

    Net result improved

    Net result +8 958 NOK → +64.7k NOK (net margin 2.4% → 49.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 29.2k NOK → 5 556 NOK (8% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 378.3k NOK to 130.0k NOK (-65.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.01m NOK → 946.0k NOK (equity ratio 72.8% → 78.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 71.0k NOK → 35.6k NOK (-49.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.22m NOK → 700.0k NOK. Reported fact