Org.nr 992 019 859 2012 → 2013 Year-over-year analysis

A4 CONSULT AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-03-15; registry 2014-03-26; journal 2014 329825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A4 CONSULT AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +316.0k NOK → +33.6k NOK. Equity 507.3k NOK → 473.7k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+464.2k NOK +13.6k NOK
-97.1%
Net result
+316.0k NOK +33.6k NOK
-89.4%
Equity
507.3k NOK 473.7k NOK
-6.6%
Cash
469.5k NOK 456.4k NOK
-2.8%
Total assets
507.3k NOK 473.7k NOK
-6.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +464.2k NOK → +13.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result +316.0k NOK → +33.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 507.3k NOK → 473.7k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 469.5k NOK → 456.4k NOK (-2.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 13.6k NOK. Calculated