Org.nr 921 587 112 2021 → 2022 Year-over-year analysis

A4 FAMILIEN AS: årsregnskap 2022 vs 2021

Another loss-making year

registry 2023-07-03; journal 2023 561414

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A4 FAMILIEN AS. Net result -698 NOK → -9 824 NOK. Equity 17.2k NOK → 7 355 NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A4 FAMILIEN AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-706 NOK -9 824 NOK
-1291.5%
Net result
-698 NOK -9 824 NOK
-1307.4%
Equity
17.2k NOK 7 355 NOK
-57.2%
Cash
794 NOK 641.8k NOK
+80730.5%
Total assets
3 204 NOK 214.9k NOK
+6608.6%

What improved

  • ↑

    Cash rose

    Bank deposits 794 NOK → 641.8k NOK (+80730.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -706 NOK → -9 824 NOK. Calculated

  • ↓

    Net result weakened

    Net result -698 NOK → -9 824 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.2k NOK → 7 355 NOK (equity ratio 536.2% → 3.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.43× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation