Org.nr 999 215 408 2016 → 2017 Year-over-year analysis

A4 FISKEBRYGGA AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue

approved 2018-03-22; registry 2018-05-23; journal 2018 336017

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A4 FISKEBRYGGA AS. Revenue 926.1k NOK → 1 138 NOK (-99.9%). Equity 35.42m NOK → 38.95m NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
926.1k NOK 1 138 NOK
-99.9%
Operating result
+263.5k NOK +562.5k NOK
+113.5%
Net result
n/m +531.0k NOK
—
Equity
35.42m NOK 38.95m NOK
+10.0%
Total assets
37.11m NOK 42.90m NOK
+15.6%

What improved

  • ↑

    Operating result improved

    Operating result +263.5k NOK → +562.5k NOK (op. margin 28.5% → 49426.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 35.42m NOK → 38.95m NOK (equity ratio 95.4% → 90.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 40.99m NOK → 43.99m NOK (+3.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 926.1k NOK to 1 138 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.18× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated