FirmaIQ
Org.nr 999 215 408 2021 → 2022 Year-over-year analysis

A4 FISKEBRYGGA AS: årsregnskap 2022 vs 2021

Grew 29% on revenue, weaker earnings

approved 2023-03-29; registry 2023-07-04; journal 2023 541814

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for A4 FISKEBRYGGA AS. Revenue 1.08m NOK → 1.39m NOK (+29.2%). Net result -393.8k NOK → -1.16m NOK. Equity 37.89m NOK → 36.73m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A4 FISKEBRYGGA AS.

At a glance

Scorecard

Revenue
1.08m NOK 1.39m NOK
+29.2%
Operating result
+262.3k NOK +199.3k NOK
-24.0%
Net result
-393.8k NOK -1.16m NOK
-194.0%
Equity
37.89m NOK 36.73m NOK
-3.1%
Total assets
71.26m NOK 83.84m NOK
+17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.08m NOK to 1.39m NOK (+29.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +262.3k NOK → +199.3k NOK (op. margin 24.3% → 14.3%). Calculated

  • ↓

    Net result weakened

    Net result -393.8k NOK → -1.16m NOK (net margin -36.5% → -83.1%). Calculated

  • ↓

    Equity eroded

    Book equity 37.89m NOK → 36.73m NOK (equity ratio 53.2% → 43.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 400 NOK → 2 759 NOK. Reported fact