A5 FILM AS: årsregnskap 2022 vs 2021
Shrank 119% on revenue, slipped into loss
registry 2023-08-08; journal 2023 702442
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A5 FILM AS. Revenue 170.7k NOK → -31.6k NOK (-118.5%). Net result +27.7k NOK → -178.6k NOK. Equity 173.4k NOK → -5 240 NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A5 FILM AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 707.5k NOK → 8.48m NOK (+1097.9% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 170.7k NOK to -31.6k NOK (-118.5% YoY). Calculated
-
↓
Operating result weakened
Operating result +27.7k NOK → -194.5k NOK (op. margin 16.2% → 615.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 27.7k NOK profit to a loss of 178.6k NOK. Calculated
-
↓
Equity eroded
Book equity 173.4k NOK → -5 240 NOK (equity ratio 2.2% → -0.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 2.04m NOK → -18.8k NOK (-100.9% YoY). Calculated