A5 FILM AS: årsregnskap 2025 vs 2024
Grew 29% on revenue, weaker earnings
approved 2026-05-30; registry 2026-07-27; journal 2026 643115
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A5 FILM AS. Revenue 6.40m NOK → 8.24m NOK (+28.8%). Net result +736.6k NOK → +284.5k NOK. Equity 2.46m NOK → 4.74m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A5 FILM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6.40m NOK to 8.24m NOK (+28.8% YoY). Calculated
-
↑
Operating result improved
Operating result +110.0k NOK → +422.6k NOK (op. margin 1.7% → 5.1%). Calculated
-
↑
Equity strengthened
Book equity 2.46m NOK → 4.74m NOK (equity ratio 16.9% → 34.6%). Calculated
-
↑
Payroll decreased
Salary cost 2.91m NOK → 2 NOK (45% → 0% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +736.6k NOK → +284.5k NOK (net margin 11.5% → 3.5%). Calculated
-
↓
Cash fell
Bank deposits 3.45m NOK → 2.88m NOK (-16.6% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 5.28m NOK → 5.39m NOK (+2.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 4.27 → 3.16. Reported fact