Org.nr 989 400 916 2008 → 2009 Year-over-year analysis

A6 EIENDOM AS: årsregnskap 2009 vs 2008

Weaker earnings, cash halved-plus

approved 2010-06-15; registry 2010-07-17; journal 2010 516266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A6 EIENDOM AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +54.5k NOK → +23.6k NOK. Equity -26.9k NOK → -50.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A6 EIENDOM AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+22.4k NOK +21.4k NOK
-4.4%
Net result
+54.5k NOK +23.6k NOK
-56.6%
Equity
-26.9k NOK -50.5k NOK
-87.9%
Cash
417.3k NOK 2 668 NOK
-99.4%
Total assets
100.4k NOK 127.7k NOK
+27.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.4k NOK → +21.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result +54.5k NOK → +23.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -26.9k NOK → -50.5k NOK (equity ratio -26.8% → -39.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 417.3k NOK → 2 668 NOK (-99.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.28× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -39.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 125 NOK. Reported fact