Org.nr 989 400 916 2011 → 2012 Year-over-year analysis

A6 EIENDOM AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-05-14; registry 2013-08-24; journal 2013 662840

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A6 EIENDOM AS. Equity -1.12m NOK → -1.45m NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A6 EIENDOM AS.

Scorecard

Revenue
0 NOK n/m
—
Net result
n/m +433.6k NOK
—
Equity
-1.12m NOK -1.45m NOK
-29.4%
Cash
19.8k NOK 13.1k NOK
-33.8%
Total assets
5.00m NOK 5.19m NOK
+3.8%

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.12m NOK → -1.45m NOK (equity ratio -22.4% → -27.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.8k NOK → 13.1k NOK (-33.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 63.23× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 364.6k NOK → 5.17m NOK. Reported fact