FirmaIQ
Org.nr 924 536 330 2020 → 2021 Year-over-year analysis

A67 EIENDOM AS: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-06-10; registry 2022-07-18; journal 2022 728736

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for A67 EIENDOM AS. Net result -30.2k NOK → -87.1k NOK. Equity -5 810 NOK → 3.78m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened; current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
n/m 650.0k NOK
—
Operating result
-29.2k NOK +223.8k NOK
+867.7%
Net result
-30.2k NOK -87.1k NOK
-188.0%
Equity
-5 810 NOK 3.78m NOK
+65110.4%
Cash
354.4k NOK 895.7k NOK
+152.8%
Total assets
4.85m NOK 20.39m NOK
+320.7%

What improved

  • ↑

    Operating result improved

    Operating result -29.2k NOK → +223.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -5 810 NOK → 3.78m NOK (equity ratio -0.1% → 18.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 354.4k NOK → 895.7k NOK (+152.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 3.89m NOK (+3.87m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -30.2k NOK → -87.1k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 204.12× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated