Org.nr 914 069 149 2003 → 2004 Year-over-year analysis

A7 PRINT AS: årsregnskap 2004 vs 2003

Shrank 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A7 PRINT AS. Revenue 3.37m NOK → 2.89m NOK (-14.5%). Equity 637.8k NOK → 492.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A7 PRINT AS.

Scorecard

Revenue
3.37m NOK 2.89m NOK
-14.5%
Operating result
-55.8k NOK -141.6k NOK
-153.8%
Equity
637.8k NOK 492.5k NOK
-22.8%
Total assets
1.08m NOK 818.0k NOK
-24.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.45m NOK → 1.29m NOK (43% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.37m NOK to 2.89m NOK (-14.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -55.8k NOK → -141.6k NOK (op. margin -1.7% → -4.9%). Calculated

  • ↓

    Equity eroded

    Book equity 637.8k NOK → 492.5k NOK (equity ratio 58.9% → 60.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 245.4k NOK → 192.3k NOK (-21.7% YoY). Calculated