A7 PRINT AS: årsregnskap 2006 vs 2005
Grew 127% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A7 PRINT AS. Revenue 3.26m NOK → 7.39m NOK (+127.0%). Equity 958.2k NOK → 57.8k NOK.
On the constructive side: revenue rose; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A7 PRINT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.26m NOK to 7.39m NOK (+127.0% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.42× → 6.13×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 102.0k NOK → 121.4k NOK (+19.4k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -72.6k NOK → -790.5k NOK (op. margin -2.2% → -10.7%). Calculated
-
↓
Equity eroded
Book equity 958.2k NOK → 57.8k NOK (equity ratio 152.9% → 1.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.38m NOK → 3.52m NOK (42% → 48% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 216.6k NOK → 841.2k NOK (+288.5% YoY). Calculated