Org.nr 914 069 149 2007 → 2008 Year-over-year analysis

A7 PRINT AS: årsregnskap 2008 vs 2007

Grew 13% on revenue, weaker earnings

approved 2009-05-12; registry 2009-09-16

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A7 PRINT AS. Revenue 15.37m NOK → 17.35m NOK (+12.9%). Net result +887.7k NOK → +131.0k NOK. Equity 545.5k NOK → 276.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A7 PRINT AS.

Scorecard

Revenue
15.37m NOK 17.35m NOK
+12.9%
Operating result
+990.6k NOK +691.8k NOK
-30.2%
Net result
+887.7k NOK +131.0k NOK
-85.2%
Equity
545.5k NOK 276.5k NOK
-49.3%
Cash
570.8k NOK 887.9k NOK
+55.6%
Total assets
4.52m NOK 4.49m NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.37m NOK to 17.35m NOK (+12.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 570.8k NOK → 887.9k NOK (+55.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +990.6k NOK → +691.8k NOK (op. margin 6.4% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +887.7k NOK → +131.0k NOK (net margin 5.8% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 545.5k NOK → 276.5k NOK (equity ratio 12.1% → 6.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6.20m NOK → 6.67m NOK (40% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.40m NOK → 4.47m NOK (+31.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.3k NOK → 48.7k NOK. Reported fact