Org.nr 914 069 149 2009 → 2010 Year-over-year analysis

A7 PRINT AS: årsregnskap 2010 vs 2009

Another loss-making year

approved 2011-04-14; registry 2011-06-29; journal 2011 450925

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A7 PRINT AS. Revenue 14.13m NOK → 14.09m NOK (-0.3%). Equity 2.18m NOK → 1.73m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A7 PRINT AS.

At a glance

Revenue

14.13m NOK 14.09m NOK

-0.3%

Net result

n/m -443.8k NOK

—

Equity

2.18m NOK 1.73m NOK

-20.4%

Cash

1.67m NOK 967.1k NOK

-42.0%

Total assets

4.83m NOK 4.24m NOK

-12.3%

↓
Revenue fell

Operating income / revenue moved from 14.13m NOK to 14.09m NOK (-0.3% YoY). Calculated
↓
Equity eroded

Book equity 2.18m NOK → 1.73m NOK (equity ratio 45.1% → 40.9%). Calculated
↓
Cash fell

Bank deposits 1.67m NOK → 967.1k NOK (-42.0% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 6.03m NOK → 6.47m NOK (43% → 46% of revenue). Calculated
↓
COGS moved

COGS / varekostnad 3.64m NOK → 4.12m NOK (+13.1% YoY). Calculated

·
Book investments changed

Investment / intangible book value 56.7k NOK → 81.4k NOK. Reported fact