Org.nr 914 069 149 2019 → 2020 Year-over-year analysis

A7 PRINT AS: årsregnskap 2020 vs 2019

Shrank 26% on revenue, weaker earnings

registry 2021-10-09; journal 2021 792523

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A7 PRINT AS. Revenue 14.46m NOK → 10.71m NOK (-25.9%). Net result +991.6k NOK → +35.9k NOK. Equity 441.1k NOK → 477.0k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A7 PRINT AS.

Scorecard

Revenue
14.46m NOK 10.71m NOK
-25.9%
Operating result
+1.06m NOK +87.0k NOK
-91.8%
Net result
+991.6k NOK +35.9k NOK
-96.4%
Equity
441.1k NOK 477.0k NOK
+8.1%
Cash
148.1k NOK 135.0k NOK
-8.8%
Total assets
2.60m NOK 2.48m NOK
-4.3%

What improved

  • ↑

    Equity strengthened

    Book equity 441.1k NOK → 477.0k NOK (equity ratio 17.0% → 19.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.65m NOK → 3.88m NOK (32% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.46m NOK to 10.71m NOK (-25.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.06m NOK → +87.0k NOK (op. margin 7.4% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +991.6k NOK → +35.9k NOK (net margin 6.9% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 148.1k NOK → 135.0k NOK (-8.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.59m NOK → 2.60m NOK (-27.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 75.3k NOK. Reported fact