Org.nr 893 400 222 2017 → 2018 Year-over-year analysis

A9 PALEKAIA AS: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-06-04; registry 2019-07-10; journal 2019 668738

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A9 PALEKAIA AS. Revenue 0 NOK → 40.60m NOK. Net result +422 NOK → +7 831 NOK. Equity 6.34bn NOK → 349.56m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A9 PALEKAIA AS.

Scorecard

Revenue
0 NOK 40.60m NOK
—
Operating result
+170 NOK +22.1k NOK
+12880.6%
Net result
+422 NOK +7 831 NOK
+1755.7%
Equity
6.34bn NOK 349.56m NOK
-94.5%
Cash
88.01m NOK 16.97m NOK
-80.7%
Total assets
1.43bn NOK 1.60bn NOK
+11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 40.60m NOK. Calculated

  • ↑

    Operating result improved

    Operating result +170 NOK → +22.1k NOK. Calculated

  • ↑

    Net result improved

    Net result +422 NOK → +7 831 NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 1.28×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.34bn NOK → 349.56m NOK (equity ratio 442.2% → 21.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 88.01m NOK → 16.97m NOK (-80.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (88.01m NOK → 16.97m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 45.59m NOK → 45.6k NOK. Reported fact