Org.nr 893 400 222 2024 → 2025 Year-over-year analysis

A9 PALEKAIA AS: årsregnskap 2025 vs 2024

Cash halved-plus

approved 2026-05-04; registry 2026-07-29; journal 2026 652429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A9 PALEKAIA AS. Revenue 153.09m NOK → 152.69m NOK (-0.3%). Net result +28.49m NOK → +31.84m NOK. Equity 30.29m NOK → 62.14m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A9 PALEKAIA AS.

Scorecard

Revenue
153.09m NOK 152.69m NOK
-0.3%
Operating result
+94.65m NOK +93.79m NOK
-0.9%
Net result
+28.49m NOK +31.84m NOK
+11.8%
Equity
30.29m NOK 62.14m NOK
+105.1%
Cash
7.84m NOK 2.28m NOK
-71.0%
Total assets
1.51bn NOK 1.42bn NOK
-6.1%

What improved

  • ↑

    Net result improved

    Net result +28.49m NOK → +31.84m NOK (net margin 18.6% → 20.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 30.29m NOK → 62.14m NOK (equity ratio 2.0% → 4.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 153.09m NOK to 152.69m NOK (-0.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +94.65m NOK → +93.79m NOK (op. margin 61.8% → 61.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.84m NOK → 2.28m NOK (-71.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.66× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 759.2k NOK → 769.9k NOK (+1.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.84m NOK → 2.28m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.18m NOK → 0 NOK. Reported fact